FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

For the quarterly period ended:     November 30, 1996

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ________ to ________

Commission file number 1-11869

                          FACTSET RESEARCH SYSTEMS INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                    13-3362547
 (State or other jurisdiction of                  (I.R.S. Employer
  incorporation or organization)                Identification Number)

                               ONE GREENWICH PLAZA
                               GREENWICH, CT 06830
                                 (203) 863-1500
               (Address, including zip code, and telephone number,
                      including area code, of registrant's
                          principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 60 days. Yes X - No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Title of each class                        Outstanding at November 30, 1996
- -------------------                        --------------------------------

Common Stock, par value $.01               9,546,328




FACTSET RESEARCH SYSTEMS INC. TABLE OF CONTENTS PART I - FINANCIAL INFORMATION ITEM 1 - Financial Statements Consolidated Statements of Financial Condition November 30, 1996 and August 31, 1996........................... 3 Consolidated Statements of Income for the three months ended November 30, 1996 and 1995........... 4 Consolidated Statements of Cash Flows for the three months ended November 30, 1996 and 1995........... 5 Notes to the Consolidated Financial Statements...................... 6 Item 2 - Management's Discussion and Analysis of Results of Operations and Financial Condition....................... 7 PART II - OTHER INFORMATION ITEM 1 - Legal Proceedings................................................... 9 ITEM 2 - Changes In Securities............................................... 9 ITEM 3 - Submission of Matters to a Vote of Security Holders................. 9 ITEM 4 - Other Information................................................... 9 ITEM 5 - Reports on Form 8-K................................................. 9 Signatures................................................................... 9

ITEM 1 FactSet Research Systems Inc. Consolidated Statements of Financial Condition (in thousands) (Unaudited) November 30, August 31, 1996 1996 ---- ---- ASSETS Cash and cash equivalents $ 18,299 $ 15,700 Investments 1,367 1,338 Receivable from clients and clearing brokers 5,858 6,181 Receivable from employees 932 946 Deferred taxes 2,268 2,214 Other current assets 425 465 ............... ................ Total current assets 29,149 26,844 Property, equipment, and leasehold improvements, net 8,749 8,149 Deferred taxes 592 624 Other assets 884 893 ............... ................ Total assets $ 39,374 $ 36,510 =============== ================ LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable and accrued expenses $ 1,624 $ 1,156 Accrued compensation 2,123 1,980 Deferred fees and commissions 3,474 3,798 Current taxes payable 932 793 Deferred rent 130 114 ............... ................ Total current liabilities 8,283 7,841 Deferred taxes 145 133 Deferred rent 366 339 ............... ................ Total liabilities 8,794 8,313 ............... ................ Stockholders' Equity: Common stock 96 96 Capital in excess of par value 1,931 1,431 Retained earnings 28,620 26,658 Treasury stock (259) (164) Unrealized gain on investments, net of taxes 192 176 ............... ................ Total stockholders' equity 30,580 28,197 ............... ................ Total liabilities and stockholders' equity $ 39,374 $ 36,510 =============== ================ The accompanying notes are an integral part of these consolidated financial statements. 3

FactSet Research Systems Inc. Consolidated Statements of Income (unaudited) (in thousands, except per share data) Three Months Ended November 30, 1996 1995 ---- ---- Commissions 5,982 5,627 Fee Income 6,842 4,510 ............. ............. Total revenues 12,824 10,137 Employee compensation costs 3,793 3,191 Clearing costs 1,068 1,043 Data costs 937 798 Communication costs 744 696 Computer equipment 811 659 Promotion 696 539 Occupancy 794 536 Other expenses 641 352 ............. ............. Total costs and expenses 9,484 7,814 ............. ............. Income from operations 3,340 2,323 Other income 117 246 ............. ............. Income before provision for income taxes 3,457 2,569 Provision for income taxes 1,495 1,105 ............. ............. Net income 1,962 1,464 ============= ============= Net income per share 0.18 0.14 ============= ============= Weighted average number of common shares 10,827 10,776 outstanding ============= ============= The accompanying notes are an integral part of these consolidated financial statements. 4

FactSet Research Systems Inc. Consolidated Statements of Cash Flows (unaudited) (in thousands) Three Months Ended November 30, 1996 1995 ---- ---- Cash flows from operating activities: Net income 1,962 1,464 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 935 716 Deferred tax expense (22) 0 Changes in assets and liabilities: Receivable from clients and clearing brokers 323 (269) Receivable from employees 14 30 Other assets 49 (759) Accounts payable and accrued expenses 602 1,225 Accrued compensation payable 508 789 Deferred fees and commissions (324) (100) Current taxes payable 139 (270) Deferred rent 43 (36) ............. ............ Net cash provided by operating activities 4,229 2,790 ............. ............ Cash flows from investing activities: Purchases of property, equipment, and leasehold (1,535) (1,670) improvements ............. ............ Net cash used in investing activities (1,535) (1,670) ............. ............ Cash flows from financing activities: Repurchase of common stock from employees (95) (2) ............. ............ Net cash used in financing activities (95) (2) ............. ............ Increase in cash and cash equivalents 2,599 1,118 Cash and cash equivalents, beginning of period 15,700 11,588 ............. ............ Cash and cash equivalents, end of period 18,299 12,706 ============= ============ The accompanying notes are an integral part of these consolidated financial statements. 5

FactSet Research Systems Inc. Notes To The Consolidated Financial Statements November 30, 1996 1. Summary of Accounting Principles The accompanying consolidated financial statements include the accounts of FactSet Research Systems Inc. ("the Company") and its subsidiaries. All significant intercompany activity and balances have been eliminated from the consolidated financial statements. The consolidated financial statements of the Company presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles. These financial statements should be read in conjunction with the Company's Annual Report and notes thereto for the year ended August 31, 1996. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows of the Company and its subsidiaries. Quarterly operating results are not necessarily indicative of the results which would be expected for the full year. The Company adopted SFAS No. 123 -- Accounting for Stock-Based Compensation in the first quarter of fiscal 1997. SFAS No. 123 encourages (but does not require) compensation cost to be measured based on the fair value of the stock instrument awarded. Companies are permitted, however, to continue to apply Accounting Principles Board Opinion ("APB") No. 25 -- Accounting for Stock Issued to Employees which recognizes compensation cost based on the intrinsic value of the equity instrument awarded. The Company will continue accounting for stock-based compensation under APB No. 25 and will disclose the required pro forma effect on net income and earnings per share from measuring compensation cost based on the fair value of the stock instruments awarded. 2. Initial Public Offering On June 28, 1996, the Company completed an initial public offering of 3,593,750 shares of its common stock, which included 468,750 shares granted to the underwriters upon exercise of their over-allotment option. The shares were sold by certain stockholders of the Company for gross proceeds of $61,093,750. The Company did not receive any of the proceeds from the offering. The Company has agreed to pay certain expenses of the Offering in the amount of $299,059 which has been recorded against Stockholders' Equity. 6

ITEM 2 Management's Discussion and Analysis of Results of Operations and Financial Condition Overview FactSet Research Systems Inc. ("FactSet" or "the Company") is a leading provider of online integrated database services to the financial community. The Company combines multiple large-scale databases into a single, coherent mainframe computer information system accessible from clients' personnel computer workstations. Simultaneous access to some 70 databases provides clients with a comprehensive, "one stop" source for financial information, news, and commentary on more than 20,000 companies worldwide. The Company's advanced, proprietary software tools enable clients to easily download, manipulate, and analyze data in a wide array of formats, including custom reports designed by the user. FactSet markets its services to investment managers, investment banks, and other financial institutions throughout the United States, Europe, and the Pacific Rim. At November 30, 1996, 448 clients subscribed to the Company's services and more than 7,400 individual passwords were in use. Business Environment The Company competes in a dynamic and changing industry. Both the content of online information and the number of channels by which such information is communicated are growing at a significant rate. The growth of pension assets, mutual funds, hedge funds, and the proliferation of data-intensive financial instruments such as derivatives has increased the demand for financial information. The online industry is highly competitive and such competition is likely to intensify in the future. The Company believes that significant ongoing investment has been and will continue to be critical to the success of FactSet's growth strategy and the improvement of the Company's already strong competitive industry position. Specifically, the Company plans to continue to devote significant resources to the funding of product development, the expansion of its sales and marketing infrastructure especially internationally, and to the broadening of its customer support capabilities. Further, high levels of capital spending remain necessary to maintain FactSet's state-of-the-art computer and communication facilities. FactSet believes that it has the product offerings, facilities, personnel, and competitive and financial resources for continued business success. However, as a result of the foregoing factors, operating income and revenue are likely, in some future quarters, to be subject to fluctuations. The Company believes, therefore, that quarter-to-quarter comparisons of its results of operations or of a single quarter's financial results may not prove meaningful and should not necessarily be relied upon as an indication of future performance. Results of Operations--First Quarter of Fiscal 1997 Compared with First Quarter of Fiscal 1996 - ---------------------------------------------------------------------------------------------- First Fiscal Quarter Ended November 30, (In thousands except per share data) (Unaudited) 1997 1996 Increase % ---- ---- -------- - Subscription revenue $12,824 $10,137 $2,687 27 Income before provision for income taxes 3,457 2,569 888 35 Net income 1,962 1,464 498 34 Earnings per share $ 0.18 $ 0.14 $ 0.04 29 - ------------------------------------------------------------------------------------------------ FactSet achieved record quarterly net income and earnings per share in the first quarter of fiscal 1997. Net Income increased 34% to $1.96 million from $1.46 million for the comparable quarter a year earlier. Earnings per share increased 29% to $0.18, up from $0.14 for the first quarter of fiscal 1996. This favorable change in earnings reflects increased revenue from new and existing clients with proportionally lower operating expenses primarily related to employee compensation, communication costs, and clearing fees. 7

Subscription revenue for the first quarter of fiscal 1997 totaled $12.8 million, up 27% from $10.1 million for the comparable quarter a year ago. Client additions, new databases, services and passwords drove this revenue growth without price increases of any kind. The number of clients increased 16% to 448 from 387 at November 30, 1996. Databases added included several global index benchmarks, Toyo Keizai (Japanese fundamentals), I/B/E/S Detail (individual analysts' earnings estimates), and Russell (equity portfolio analysis). New services provided include applications that allow investment bankers to identify and research target companies all within a spreadsheet, applications for quantitative analysts, and access to prices 20 minutes after U.S. exchanges close. Over 7,400 individual passwords were in use at November 30, 1996, up 19% from August 31, 1996. Broadening the global suite of services has pushed the average revenue commitment per client from $107,000 at November 30, 1995 to $120,000 per client a year later. (Revenue commitments is not a forecast but meant to indicate the total revenue to be received over the next 12 months if all services were frozen in their current configuration.) During the first quarter of fiscal 1997 there was a continued shift in revenue mix from commissions on securities transactions toward cash fees. As a percentage of total revenue, cash fees increased to 53% from 45% a year earlier. The Company earns the same dollar profit irrespective of whether the client elects to pay subscription charges in cash or commissions. When a client chooses to pay in the form of commissions, the dollar amount payable is higher than the amount payable for the same services on a cash basis to offset the associated clearing charges paid by the Company. International sales contributed significantly to FactSet's record quarterly revenue. Revenue abroad increased to $1.2 million or 9% of total revenue for the first fiscal quarter of 1997, an increase of 173% from the comparable quarter in fiscal 1996. This performance reflects the Company's continued investments in overseas markets through the deployment of sales and client support personnel in London and Tokyo and database additions providing international fundamentals and over 20 global indices. FactSet's international client count at November 30, 1996 more than doubled from a year earlier and helped sustain the Company's annualized client retention rate at over 95%. Operating expenses for the first quarter of fiscal 1997 totaled $9.5 million, up 21% from $7.8 million for the comparable quarter in fiscal 1996. Employee compensation, data costs, occupancy, and other expenses were the main drivers of this increase. Employee compensation rose to $3.8 million from $3.2 million, primarily due to the net addition of 41 employees, a 37% increase from a year earlier, which was partially offset by a 50% decrease in compensation to the Chairman of the Board and to the President. Database additions caused data costs to increase to $940,000 or 17% from $800,000. Occupancy costs totaled $795,000, up 48% from $535,000 reflecting increases in space requirements. Other expenses increased to $640,000 from $350,000 or 82%, primarily a result of increased professional fees. Operating expenses as a percentage of revenue for the first quarter of fiscal 1997 decreased to 74% from 77% for the comparable quarter a year earlier. Employee compensation, clearing fees, and communication costs contributed significantly to this decrease. Increased sales more than supported the additional employee compensation. The growing trend of new clients electing to pay in cash caused clearing fees to remain steady between the first fiscal quarters of 1996 and 1997. Communication costs savings were realized from vendor discounts as a result of increased system usage. Liquidity and Capital Resources At November 30, 1996, FactSet's portfolio of cash, cash equivalents, and investments totaled $19.7 million, up $2.6 million or 15% from August 31, 1996. The Company funded all of its investment needs with cash generated from operations. Cash provided from operating activities totaled $4.2 million for the first quarter of fiscal 1997, up 52% from $2.8 million for the comparable quarter in fiscal 1996, reflecting improvements in earnings and working capital. Cash used for investing activities totaled $1.5 million during the first three months of fiscal 1997, attributable to investments in mainframe systems to expand computing power by more than 40% and significantly increase data storage capacity and leasehold improvements to the new, appreciably larger London office. Higher levels of capital spending are likely to be necessary to keep processing power and speed in line with the Company's expanding client base and product offerings. In June 1996, the Internal Revenue Service initiated an audit of the Company's 1993 and 1994 fiscal years. Such audit has not been concluded. 8

Part II - Other Information Item 1 - Legal Proceedings: None Item 2 - Changes in Securities: None Item 3 - Submission of Matters to a vote of Security Holders: None Item 4 - Other Information: None Item 5 - Exhibits and Reports on Form 8-K: None FACTSET RESEARCH SYSTEMS INC. SIGNATURES Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FactSet Research Systems Inc. (Registrant) Date: January 9, 1997 /s/ Ernest S. Wong ------------------------ Ernest S. Wong Senior Vice President Chief Financial Officer 9

  


5 0001013237 FACTSET RESEARCH SYSTEMS INC. 3-MOS AUG-31-1997 SEP-01-1996 NOV-30-1996 18,299 1,367 6,790 0 0 29,149 22,575 13,827 39,374 8,283 0 0 0 96 30,484 39,374 0 12,824 0 9,484 0 0 0 3,457 1,495 1,962 0 0 0 1,962 0.18 0